Description
Following points are considered to structure the essay [Laurentian Bakery Case Study]:
Project overview
Key items for determining free cash flows for investment analysis WACC and capital structure
Assumptions
Cashflow scenario 1: 100% sold
Cashflow scenario 2: 75% sold
Cashflow scenario 3: 50% sold
Payback period
NPV, IRR, Payback comparisons
Benefits and risks (SWOT analysis)
Recommendations
Assumptions:
-
- We have made three scenarios with the assumption that the unit cost saving will only be achieved by 50%: 100% sold (best scenario) / 75% sold (realistic scenario) / 50% sold (worst case scenario)
The project will have a life of 10 years
The corporate tax rate will stay at 38.5% per annum throughout the life of the project
- We have made three scenarios with the assumption that the unit cost saving will only be achieved by 50%: 100% sold (best scenario) / 75% sold (realistic scenario) / 50% sold (worst case scenario)
- The inflation rate will be averaged out to 4% per annum
-
- The average operating margin is 15% of sales revenues; operating expense plus COGS is 85%
- All extra expenditures (building, spiral freezer, processing line, warehouse space, contingency needs, etc) will be 100% depreciated by using the straight-line depreciation method over ten years
- There will be no salvage value at the end of the life of the project
$40,000 spent on securing the US contract and $223,000 fixed administrative costs are treated as sunk costs already
- baked in expenses
The project rollout will realize unit cost save of $0.019/unit. However, we took a conservative view that only
- half of the anticipated savings are realizable for all scenarios. Further, 70% of that savings applied only in Year 1.
Additional savings of $138k will be realized over ten years. This will increase following the inflation rate of 4%/year
- over ten years. (inflation is averaged out and applied to all years)
- Capital cost allowance is 100% received and is deducted from taxable profits. This follows Exibit6.
- Changes in working capital follows inventory + receivable – payable, calculated back based on the % out of total revenues in 1995.
Pjipaf –
buy generic lasuna – lasuna tablets himcolin pills
Thkqfh –
buy besivance online cheap – purchase besifloxacin sale purchase sildamax generic
Oekrrq –
buy gabapentin paypal – cheap gabapentin 800mg azulfidine brand
Egiuab –
probalan over the counter – order carbamazepine 200mg tegretol 200mg uk
Gliowh –
purchase celebrex online – buy indocin paypal indomethacin 75mg for sale
Totfzw –
purchase colospa without prescription – arcoxia 60mg pills buy pletal without a prescription
Bakfvk –
buy diclofenac online cheap – order generic aspirin 75 mg aspirin 75mg cheap
Nhwrmt –
where to buy rumalaya without a prescription – order shallaki without prescription buy generic endep
Xnmlhy –
mestinon 60mg canada – buy cheap generic mestinon cheap imuran
Cpeoif –
voveran cheap – voveran price buy nimodipine tablets
Zmyjzr –
order baclofen 10mg online – lioresal uk feldene 20mg canada
Dnlttx –
mobic 7.5mg usa – toradol without prescription toradol over the counter
Bvbghd –
cyproheptadine 4mg price – periactin over the counter buy tizanidine for sale
Ffkdtl –
purchase artane without prescription – order voltaren gel online cheap order diclofenac gel for sale
Ifwphm –
cheap cefdinir – buy generic clindamycin for sale
Tcjwlx –
buy cheap generic isotretinoin – oral deltasone 20mg order deltasone 40mg online
Txurjc –
buy prednisone 10mg without prescription – buy omnacortil 40mg pill purchase zovirax cream
Gjoqff –
acticin order – tretinoin price order generic tretinoin cream
Vbtwlh –
buy betnovate 20gm creams – adapalene canada monobenzone ca
Bbxwxh –
buy flagyl generic – buy cenforce 50mg pills order cenforce pill
Mrnipc –
purchase augmentin sale – buy synthroid pills order levothroid pill
Dqzuel –
cleocin buy online – indomethacin cheap buy generic indocin
Vtrrqi –
buy cozaar 25mg sale – cheap cephalexin buy cheap generic cephalexin
Haoybh –
crotamiton medication – order generic crotamiton order aczone pills
Ufbbus –
order provigil online cheap – melatonin 3mg usa buy melatonin generic
Lhhlgy –
brand zyban 150mg – bupropion 150mg generic order shuddha guggulu sale
Qmcbjj –
xeloda over the counter – buy xeloda 500mg buy generic danazol over the counter
Lafdhg –
buy progesterone online cheap – buy clomid generic buy clomiphene
drover sointeru –
After examine a number of of the weblog posts in your web site now, and I truly like your manner of blogging. I bookmarked it to my bookmark website listing and will likely be checking again soon. Pls check out my web page as properly and let me know what you think.
Xcnofq –
buy generic alendronate over the counter – oral alendronate provera where to buy
Vxmcnr –
purchase aygestin without prescription – purchase aygestin online order yasmin pill
Hnyuzz –
cabergoline 0.5mg over the counter – premarin canada brand alesse
Bsbrsk –
order estrace 1mg pills – buy estradiol 1mg anastrozole without prescription
Oepfcs –
バイアグラ通販 安全 – バイアグラの飲み方と効果 г‚·г‚ўгѓЄг‚№ – 50mg/100mg
Fdohdm –
гѓ—гѓ¬гѓ‰гѓ‹гѓійЂљиІ© – гѓ—гѓ¬гѓ‰гѓ‹гѓі жµ·е¤–йЂљиІ© г‚ёг‚№гѓгѓћгѓѓг‚Їе‡¦ж–№
Yvniyz –
гѓ—гѓ¬гѓ‰гѓ‹гѓі её‚иІ© гЃЉгЃ™гЃ™г‚Ѓ – гѓ—гѓ¬гѓ‰гѓ‹гѓі гЃЇйЂљиІ©гЃ§гЃ®иіј イソトレチノインの購入
Nsomnf –
eriacta duke – eriacta shift forzest professional
Tkyhjv –
order indinavir without prescription – finasteride price diclofenac gel where to buy
Fznssb –
valif online charm – valif pills large order sinemet 20mg online